Versions Compared

Key

  • This line was added.
  • This line was removed.
  • Formatting was changed.


Projected Income


Actual Income as of Dec 31June 27, 20232024


Member fees$ 405,000.00
Member fees$399$404,837,24
EBSCO support -FY24$ 109,000.00
FY24 EBSCO support$474,750250.00



Editor support$
Total income$ 514,000.00
Total income$ 404479,587087.24










Projected Expenses

Actual Expenses as of Dec 31June 27, 20232024


AWS$ 240,000.00
AWS$104$230,336117.2463
Equinix$ 7,200.00
Equinix$3622$7,44191.30
GitHub$ 900.00
GitHub

$456$912.00

Bank fees$ 100.00
Bank fees$Dev at Cornell

$ 0

Dev at Cornell$
TestRail

$ 36,000.00


TestRail$
OCLC Cataloging$ 2,700.00
OCLC Cataloging$ 2804.68Docker$Tech Soup$Google Season of Docs$$5,728.56













Developer Advocate position$4500



Dev OPs position$50000
OLF Membership$4,850.00
OLF Membership$$4,850.00
WOLFCon registrations$ 15,000.00
WOLFCon registrations$$10,850.00



Documentation editor     $
Projected Total Expenses$307,100.00
Actual Total Expenses$111$314,249149.3649