Versions Compared

Key

  • This line was added.
  • This line was removed.
  • Formatting was changed.

...

Projected Income


Actual Income as of July 24Sept 9, 2024


Member fees$ 385415,000
Member fees$129$264,897827.25
FY25 EBSCO support$30,000
FY25 EBSCO support0Editor support$





Total income$ 415435,000

Total income$ 129264,897827.25










Projected Expenses

Actual Expenses as of July 24Sept 9, 2024


AWS$ 240,000.00
AWS$23$83,808157.1282
Equinix$ 7,500.00
Equinix$583$1,794.4788
GitHub$ 1000.00
GitHub

$76$228.00

Bank fees$0
Bank fees$0
TestRail

$ 37,000.00


TestRail$34,616.61
OCLC Cataloging$ 3,000.00
OCLC Cataloging$0










Developer Advocate position$18,000
Developer Advocate position$4500

$9000

Dev OPs position$100,000
Dev OPs position$0
OLF Membership

$5000.00


OLF Membership$0
WOLFCon registrations$ 15,000.00
WOLFCon registrations$0



Documentation editor     $0
Projected Total Expenses$426,500.00
Actual Total Expenses$59$145,084029.2094